News Release

Marathon Petroleum Corp. Reports First-Quarter 2020 Results

05/05/2020

FINDLAY, Ohio, May 5, 2020 /PRNewswire/ -- 

  • Reported first-quarter loss of $9.2 billion, or $(14.25) per diluted share, including pre-tax non-cash charges of $12.4 billion; adjusted loss of $106 million, or $(0.16) per diluted share
  • Cash used in operations of $768 million; cash provided by operations of $1.3 billion, excluding working capital changes
  • Announced business response to COVID-19 environment, including $1.4 billion of capital and $950 million of expense reductions
  • Enhanced liquidity by $3.5 billion through senior notes issuance and additional revolver

Marathon Petroleum Corp. (NYSE: MPC) today reported a net loss of $9.2 billion, or $(14.25) per diluted share, for the first quarter of 2020, compared to a loss of $7 million, or $(0.01) per diluted share, for the first quarter of 2019.

First-quarter 2020 results include pre-tax charges of $12.4 billion primarily related to non-cash impairments. Details on these and other adjustments are shown in the accompanying release tables. Adjusted net loss was $106 million, or $(0.16) per diluted share, for the first quarter of 2020, compared to an adjusted net loss of $59 million, or $(0.09) per diluted share, for the first quarter of 2019.

"Recent global events, including the COVID-19 pandemic and oil price tensions, have been disruptive to the personal and professional lives of many and significantly impacted demand for the transportation fuels we manufacture," said President and Chief Executive Officer Michael J. Hennigan. "In addressing these challenges, first and foremost, we are focused on the health and safety of our employees, our customers, and the communities where we operate. We are grateful for everyone working on the front lines of this pandemic and are proud to do our part by contributing supplies to those affected by this crisis. These are unprecedented times, leading us to make prudent tactical changes for 2020. We believe these proactive steps will help maintain our financial strength, support our investment-grade credit rating, and enhance the through-cycle resiliency of our business."

The company announced the following actions in response to the COVID-19 environment:

  • Consolidated capital spending reductions of $1.4 billion, or approximately 30%, which takes expected spending levels down to $3.0 billion for 2020. The reductions are planned across all segments of the business, including: $250 million in refining; $770 million in midstream, which includes MPLX; $250 million in retail; and $80 million in corporate. Remaining capital spend primarily relates to growth projects that are already in progress or spending that supports the safe and reliable operation of our facilities.
 

Capital Spending, Millions of Dollars

 

Prior 2020

Revised 2020

 

 Guidance(a)

Outlook

% Decrease

       

Refining & Marketing

1,550

 

1,300

 

-16%

Midstream

     

     MPC Midstream(b)

300

 

230

 

-23%

     MPLX

1,750

 

1,050

 

-40%

 

2,050

 

1,280

 

-38%

Retail

550

 

300

 

-45%

Corporate/Other

200

 

120

 

-40%

MPC Consolidated

4,350

 

3,000

 

-31%

   

(a)

As previously announced January 29, 2020

(b)

Excludes capital budget associated with MPLX

  • A reduction to forecasted consolidated operating expenses of $950 million in 2020, primarily through reductions of fixed costs and deferral of certain expense projects, which includes $200 million of operating expense reductions at MPLX.
  • Throughput levels have been reduced across the organization, including the temporary idling of some facilities. The company plans to continue to monitor market conditions and optimize crude oil acquisition, refining run rates, and logistics systems to respond on a regional basis.
  • Share repurchases have temporarily been suspended. The company will evaluate the timing of future repurchases as market conditions evolve.
  • The company issued $2.5 billion of senior notes in April.
  • The company also secured an additional $1 billion 364-day revolving credit facility in April.
  • As of May 5, 2020, MPC's total credit capacity, excluding MPLX, is approximately $7.5 billion and available borrowing capacity is approximately $6.75 billion.
  • The company continues to evaluate further actions to enhance liquidity.

Segment Results
Loss from operations was $11.8 billion in the first quarter of 2020, compared to income of $669 million in the first quarter of 2019. First-quarter 2020 results include $12.4 billion of non-cash charges.

 

Three Months Ended

March 31,

(In millions)

 

2020

 

 

2019

Income (loss) from operations by segment:

         

Refining & Marketing

$

(622)

   

$

(334)

 

Retail

 

519

     

170

 

Midstream

 

905

     

908

 

Corporate and other unallocated items

 

(227)

     

(191)

 

Segment income before other items not allocated to segments

 

575

     

553

 
           

Other items not allocated to segments:

         

    Equity method investment restructuring gains

 

     

207

 

    Transaction-related costs

 

(35)

     

(91)

 

    Impairments

 

(9,137)

     

 

    Inventory market valuation adjustment

 

(3,220)

     

 

Income (loss) from operations

$

(11,817)

   

$

669

 

Adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) was $1.9 billion in the first quarter of 2020, compared to $1.7 billion for the first quarter of 2019. Adjusted EBITDA excludes refining planned turnaround costs of $329 million for the first quarter of 2020 and $186 million for the first quarter of 2019.

 

Reconciliation of Segment Income (Loss) From Operations to Segment Adjusted EBITDA and Adjusted EBITDA

 
 

Three Months Ended

March 31,

(In millions)

 

2020

 

 

2019

Refining & Marketing Segment

         

Segment loss from operations

$

(622)

   

$

(334)

 

Add: Depreciation and amortization

 

447

     

427

 

        Refining planned turnaround costs

 

329

     

186

 

Segment Adjusted EBITDA

$

154

   

$

279

 

Retail Segment

         

Segment income from operations

$

519

   

$

170

 

Add: Depreciation and amortization

 

125

     

126

 

Segment EBITDA

$

644

   

$

296

 

Midstream Segment

         

Segment income from operations

$

905

   

$

908

 

Add: Depreciation and amortization

 

345

     

307

 

Segment EBITDA

$

1,250

   

$

1,215

 
           

Segment Adjusted EBITDA

$

2,048

   

$

1,790

 

Corporate and other unallocated items

 

(227)

     

(191)

 

Add: Depreciation and amortization

 

45

     

59

 

Adjusted EBITDA

$

1,866

   

$

1,658

 

Refining & Marketing (R&M)

R&M segment loss from operations was $622 million in the first quarter of 2020 compared to a loss from operations of $334 million for the first quarter of 2019. The quarter-over-quarter decrease in R&M earnings was primarily due to lower blended crack spreads, lower sweet differentials, and higher planned turnaround expenses.

Segment adjusted EBITDA was $154 million in the first quarter of 2020, versus $279 million for the first quarter of 2019. Segment adjusted EBITDA excludes refinery planned turnaround costs, which totaled $329 million in the first quarter of 2020 and $186 million in the first quarter of 2019.

R&M margin was $11.30 per barrel for the first quarter of 2020. Crude capacity utilization was 91%, resulting in total throughputs of 3.0 million barrels per day, and clean product yield was 83%.

Retail

Retail segment income from operations was $519 million in the first quarter of 2020, compared with $170 million for the first quarter of 2019. Segment EBITDA was $644 million in the first quarter of 2020, versus $296 million for the first quarter of 2019. The increase in quarterly results was primarily due to higher fuel margins, partially offset by lower fuel volume.

Retail fuel margin increased to 32.91 cents per gallon in the first quarter of 2020, from 17.15 cents per gallon in the first quarter of 2019. Same-store merchandise sales increased by 0.7% year-over-year and same-store gasoline sales volume decreased by 8.3% year-over-year.

Midstream

Midstream segment income from operations, which primarily reflects the results of MPLX, was $905 million in the first quarter of 2020, compared with $908 million for the first quarter of 2019.

Segment EBITDA was $1.3 billion in the first quarter of 2020, versus $1.2 billion for the first quarter of 2019. Strong performance in the midstream business was driven by stable, fee-based earnings as well as contributions from organic growth projects.

Items Not Allocated to Segments and Other

Items not allocated to segments totaled $12.6 billion of expense in the first quarter of 2020, compared to $75 million in the first quarter of 2019. First quarter 2020 results include a $3.2 billion lower of cost or market inventory charge; $9.1 billion of impairment expense related to goodwill, equity method investments, and long-lived assets; as well as $35 million of costs incurred in connection with the Speedway separation, midstream strategic review, and other related activities.

The effective tax rate for the first quarter of 2020 was 16%, primarily due to the effect of non-tax deductible goodwill impairments.

Financial Position and Liquidity

As of March 31, 2020, the company had $1.6 billion in cash and cash equivalents (excluding MPLX's cash and cash equivalents of $57 million), $3 billion available under a five-year bank revolving credit facility, $1 billion available under a 364-day bank revolving credit facility, and $750 million available under its trade receivables securitization facility. MPC drew $2 billion on the five-year bank revolving credit facility in the first quarter of 2020. This borrowing was undertaken to provide financial flexibility given the recent commodity price downturn and the significant working capital impact associated with the decline in crude oil prices. The company has made borrowings to manage the impact of working capital in the past and expects to do so from time to time in the future.

In mid-April, the company borrowed an incremental $1.5 billion on the five-year bank revolving credit facility. In late April, the company issued $2.5 billion of senior notes. Net proceeds were used to repay amounts outstanding on the five-year revolving credit facility. Also in late April, the company added an additional $1 billion 364-day revolver.

As of May 5, 2020, the company had total credit capacity, excluding MPLX, of $7.5 billion, comprised of $5 billion on the five-year bank revolving credit facility, $2 billion under two 364-day bank revolving credit facilities, and $517 million under a trade receivables securitization facility. Of this amount, $6.75 billion is undrawn and available.

Strategic and Operations Update

During the quarter, the company announced the unanimous decision of its Board of Directors to maintain MPC's current midstream structure, with the company remaining the general partner of MPLX. MPC continues to target fourth quarter 2020 for the completion of the separation of Speedway, however timing could change given the COVID-19 related impacts to the business environment and access to capital markets.

Consistent with MPC's midstream strategy of developing long-haul pipelines and other logistics solutions, the company progressed several projects during the quarter, including the Wink-to-Webster crude oil pipeline, the Whistler natural gas pipeline, and the reversal of the Capline crude pipeline. Each of these projects is backed by minimum volume commitments from customers.

In addition, the Gray Oak pipeline began full service on April 1, 2020. The Gray Oak pipeline connects to multiple terminals, including the South Texas Gateway terminal, which is expected to start up in the third quarter of 2020. MPC owns a 25% interest in both the Gray Oak pipeline and the South Texas Gateway terminal.

In keeping with the company's retail strategy of driving merchandise growth and operating cost efficiencies, Speedway continues to expand its brand through store conversions, completing 39 store conversions in the quarter prior to suspending activities due to impacts from COVID-19.

In refining, growth capital spend is primarily focused on high-return projects that are in progress or spending that supports the safe and reliable operation of our facilities. At Garyville, the second phase of the coker project was completed in the first quarter of 2020. Construction continues on the Dickinson Renewable Diesel project, which remains on schedule for planned completion in late 2020. The project will convert the Dickinson refinery into a 12,000 barrel per day biorefinery capable of producing renewable diesel from corn and soybean oil. MPC intends to sell the renewable diesel into the California market to comply with the California Low Carbon Fuel Standard.

Second Quarter 2020 Outlook

Refining & Marketing Segment:

   

Refining operating costs per barrel(a)

$

6.90

 

Distribution costs (in millions)

$

1,275

 

Refining planned turnaround costs (in millions)

$

215

 

Depreciation and amortization (in millions)

$

440

 
     

Refinery throughputs (mbpd):

   

    Crude oil refined

 

2,045

 

    Other charge and blendstocks

 

80

 

        Total

 

2,125

 
     
   

(a)

Includes refining major maintenance and operating costs. Excludes turnaround and depreciation and amortization expenses.

   

Retail Segment:

Range

Fuel sales (millions of gallons)

 

1,450

     

1,650

 

Merchandise sales (in millions)

$

1,400

   

$

1,500

 
           
       

Corporate and unallocated items (in millions)

$

220

 
     

Conference Call

At 9:30 a.m. ET today, MPC will hold a conference call and webcast to discuss the reported results and provide an update on company operations. Interested parties may listen by visiting MPC's website at http://www.marathonpetroleum.com and clicking on the "Join the Webcast" link. A replay of the webcast will be available on the company's website for two weeks. Financial information, including the earnings release and other investor-related material, will also be available online prior to the conference call and webcast at https://www.marathonpetroleum.com.

About Marathon Petroleum Corporation

Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream energy company headquartered in Findlay, Ohio. The company operates the nation's largest refining system with more than 3 million barrels per day of crude oil capacity across 16 refineries. MPC's marketing system includes branded locations across the United States, including Marathon brand retail outlets. Speedway LLC, an MPC subsidiary, owns and operates retail convenience stores across the United States. MPC also owns the general partner and majority limited partner interest in MPLX LP, a midstream company which owns and operates gathering, processing, and fractionation assets, as well as crude oil and light product transportation and logistics infrastructure. More information is available at www.marathonpetroleum.com.

Investor Relations Contacts: (419) 421-2071
Kristina Kazarian, Vice President, Investor Relations
Taryn Erie, Manager, Investor Relations
Brian Worthington, Manager, Investor Relations

Media Contacts:
Hamish Banks, Vice President, Communications (419) 421-2521
Jamal Kheiry, Manager, Communications (419) 421-3312

References to Earnings and Defined Terms
References to earnings mean net income attributable to MPC from the statements of income. Unless otherwise indicated, references to earnings and earnings per share are MPC's share after excluding amounts attributable to noncontrolling interests.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws regarding Marathon Petroleum Corporation (MPC). These forward-looking statements relate to, among other things, expectations, estimates and projections concerning the business and operations, strategy and value creation plans of MPC. In accordance with "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language identifying important factors, though not necessarily all such factors, that could cause future outcomes to differ materially from those set forth in the forward-looking statements. You can identify forward-looking statements by words such as "anticipate," "believe," "commitment," "could," "design," "estimate," "expect," "forecast," "goal," "guidance," "imply," "intend," "may," "objective," "opportunity," "outlook," "plan," "policy," "position," "potential," "predict," "priority," "project," "proposition," "prospective," "pursue," "seek," "should," "strategy," "target," "would," "will" or other similar expressions that convey the uncertainty of future events or outcomes. Such forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond the company's control and are difficult to predict. Factors that could cause MPC's actual results to differ materially from those implied in the forward-looking statements include but are not limited to: the effects of the recent outbreak of COVID-19 and the adverse impact thereof on our business, financial condition, results of operations and cash flows, including, but not limited to, our growth, operating costs, labor availability, logistical capabilities, customer demand for our products and industry demand generally, margins, inventory value, cash position, taxes, the price of our securities and trading markets with respect thereto, our ability to access capital markets, and the global economy and financial markets generally; the effects of the recent outbreak of COVID-19, and the current economic environment generally, on our working capital, cash flows and liquidity, which can be significantly affected by decreases in commodity prices; our ability to reduce capital and operating expenses; with respect to the planned Speedway separation, the ability to successfully complete the separation within the expected timeframe or at all, based on numerous factors including the macroeconomic environment, credit markets and equity markets, our ability to satisfy customary conditions, including obtaining regulatory approvals, and the ability to achieve the strategic and other objectives discussed herein; with respect to the Midstream review, our ability to achieve the strategic and other objectives related thereto; the risk that the cost savings and any other synergies from the Andeavor transaction may not be fully realized or may take longer to realize than expected; disruption from the Andeavor transaction making it more difficult to maintain relationships with customers, employees or suppliers; risks relating to any unforeseen liabilities of Andeavor; risks related to the acquisition of Andeavor Logistics LP by MPLX LP (MPLX), including the risk that anticipated opportunities and any other synergies from or anticipated benefits of the transaction may not be fully realized or may take longer to realize than expected, including whether the transaction will be accretive within the expected timeframe or at all, or disruption from the transaction making it more difficult to maintain relationships with customers, employees or suppliers; the risk of further impairments; the ability to complete any divestitures on commercially reasonable terms and/or within the expected timeframe, and the effects of any such divestitures on the business, financial condition, results of operations and cash flows; future levels of revenues, refining and marketing margins, operating costs, retail gasoline and distillate margins, merchandise margins, income from operations, net income and earnings per share; the regional, national and worldwide availability and pricing of refined products, crude oil, natural gas, NGLs and other feedstocks; consumer demand for refined products; the ability to manage disruptions in credit markets or changes to credit ratings; future levels of capital, environmental and maintenance expenditures; general and administrative and other expenses; the success or timing of completion of ongoing or anticipated capital or maintenance projects; the reliability of processing units and other equipment; business strategies, growth opportunities and expected investment; share repurchase authorizations, including the timing and amounts of such repurchases; the adequacy of capital resources and liquidity, including availability, timing and amounts of free cash flow necessary to execute business plans and to effect any share repurchases or to maintain or increase the dividend; the effect of restructuring or reorganization of business components; the potential effects of judicial or other proceedings on the business, financial condition, results of operations and cash flows; continued or further volatility in and/or degradation of general economic, market, industry or business conditions as a result of the COVID-19 pandemic, other infectious disease outbreaks or otherwise; non-payment or non-performance by our producer and other customers; compliance with federal and state environmental, economic, health and safety, energy and other policies and regulations, including the cost of compliance with the Renewable Fuel Standard, and/or enforcement actions initiated thereunder; the anticipated effects of actions of third parties such as competitors, activist investors or federal, foreign, state or local regulatory authorities or plaintiffs in litigation; the impact of adverse market conditions or other similar risks to those identified herein affecting MPLX; and the factors set forth under the heading "Risk Factors" in MPC's Annual Report on Form 10-K for the year ended Dec. 31, 2019, and in Forms 10-Q and other filings, filed with the SEC. Copies of MPC's Form 10-K, Forms 10-Q and other SEC filings are available on the SEC's website, MPC's website at https://www.marathonpetroleum.com/Investors/ or by contacting MPC's Investor Relations office. Copies of MPLX's Form 10-K, Forms 10-Q and other SEC filings are available on the SEC's website, MPLX's website at http://ir.mplx.com or by contacting MPLX's Investor Relations office.

We have based our forward-looking statements on our current expectations, estimates and projections about our business and industry. We caution that these statements are not guarantees of future performance and you should not rely unduly on them, as they involve risks, uncertainties, and assumptions that we cannot predict. In addition, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. While our management considers these assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. Accordingly, our actual results may differ materially from the future performance that we have expressed or forecast in our forward-looking statements. We undertake no obligation to update any forward-looking statements except to the extent required by applicable law.

 

Consolidated Statements of Income (Unaudited)

 
 

Three Months Ended

March 31,

(In millions, except per-share data)

 

2020

 

 

2019

Revenues and other income:

         

    Sales and other operating revenues

$

25,215

   

$

28,253

 

    Income (loss) from equity method investments(a)

 

(1,210)

     

99

 

    Net gain on disposal of assets

 

4

     

214

 

    Other income

 

71

     

35

 

        Total revenues and other income

 

24,080

     

28,601

 

Costs and expenses:

         

    Cost of revenues (excludes items below)

 

22,821

     

25,960

 

    Inventory market valuation adjustment

 

3,220

     

 

    Impairment expense

 

7,822

     

 

    Depreciation and amortization

 

962

     

919

 

    Selling, general and administrative expenses

 

821

     

867

 

    Other taxes

 

251

     

186

 

        Total costs and expenses

 

35,897

     

27,932

 

Income (loss) from operations

 

(11,817)

     

669

 

    Net interest and other financial costs

 

338

     

306

 

Income (loss) before income taxes

 

(12,155)

     

363

 

    Provision (benefit) for income taxes

 

(1,937)

     

104

 

Net income (loss)

 

(10,218)

     

259

 

Less net income attributable to:

         

Redeemable noncontrolling interest

 

20

     

20

 

Noncontrolling interests

 

(1,004)

     

246

 

Net loss attributable to MPC

$

(9,234)

   

$

(7)

 
           

Per-share data

         

Basic:

         

    Net loss attributable to MPC per share

$

(14.25)

   

$

(0.01)

 

    Weighted average shares:

 

648

     

673

 

Diluted:

         

    Net loss attributable to MPC per share

$

(14.25)

   

$

(0.01)

 

    Weighted average shares:

 

648

     

673

 
           

(a)

The 2020 period includes $1,315 million of impairment expense.

 

Income Summary (Unaudited)

 
 

Three Months Ended

March 31,

(In millions)

 

2020

 

 

2019

Income (loss) from operations by segment

         

  Refining & Marketing

$

(622)

   

$

(334)

 

  Retail

 

519

     

170

 

  Midstream

 

905

     

908

 

  Items not allocated to segments:

         

      Corporate and other unallocated items

 

(227)

     

(191)

 

      Equity method investment restructuring gains(a)

 

     

207

 

      Transaction-related costs(b)

 

(35)

     

(91)

 

      Impairments(c)

 

(9,137)

     

 

      Inventory market valuation adjustment

 

(3,220)

     

 

Income (loss) from operations

 

(11,817)

     

669

 

Net interest and other financial costs

 

338

     

306

 

Income (loss) before income taxes

 

(12,155)

     

363

 

Provision (benefit) for income taxes

 

(1,937)

     

104

 

Net income (loss)

 

(10,218)

     

259

 

Less net income (loss) attributable to:

         

Redeemable noncontrolling interest

 

20

     

20

 

Noncontrolling interests

 

(1,004)

     

246

 

Net loss attributable to MPC

$

(9,234)

   

$

(7)

 
           

(a)

Represents gain related to the formation of a new joint venture: Capline LLC  in the first quarter of 2019.

(b)

2020 includes costs incurred in connection with the Speedway separation and Midstream strategic review. 2019 includes employee severance, retention and other costs related to the acquisition of Andeavor.

(c)

Includes $7.3 billion goodwill impairment, $1.3 billion impairment of equity method investments and $492 million impairment of long lived assets in the first quarter of 2020.

 

Capital Expenditures and Investments (Unaudited)

 
 

Three Months Ended

March 31,

(In millions)

 

2020

 

 

2019

Refining & Marketing

$

459

   

$

394

 

Retail

 

76

     

73

 

Midstream

 

474

     

823

 

Corporate and Other(a)

 

56

     

41

 

    Total

$

1,065

   

$

1,331

 
           

(a)

Includes capitalized interest of $29 million and $31 million, respectively.

 

Refining & Marketing Operating Statistics (Unaudited)

 
 

Three Months Ended

March 31,

 

 

2020

 

 

2019

Dollar per barrel of net refinery throughput:

         

Refining & Marketing margin(a)

$

11.30

   

$

11.17

 

Less:

         

Refining operating costs(b)

 

6.00

     

5.58

 

Distribution costs(c)

 

4.73

     

4.65

 

Refining planned turnaround costs

 

1.21

     

0.68

 

Depreciation and amortization

 

1.64

     

1.54

 

Plus:

         

Other(d)

 

     

0.07

 

Refining & Marketing segment loss

$

(2.28)

   

$

(1.21)

 
           

Refining & Marketing refined product sales volume (mbpd)(e)

 

3,588

     

3,669

 

Crude oil capacity utilization (percent)(f)

 

91

     

95

 

Refinery throughputs (mbpd):(g)

         

    Crude oil refined

 

2,784

     

2,869

 

    Other charge and blendstocks

 

210

     

215

 

  Net refinery throughput

 

2,994

     

3,084

 

Sour crude oil throughput (percent)

 

49

     

52

 

Sweet crude oil throughput (percent)

 

51

     

48

 

Refined product yields (mbpd):(g)

         

    Gasoline

 

1,488

     

1,533

 

    Distillates

 

1,020

     

1,091

 

    Propane

 

58

     

53

 

    Feedstocks and special products

 

352

     

330

 

    Heavy fuel oil

 

37

     

45

 

    Asphalt

 

80

     

80

 

        Total

 

3,035

     

3,132

 
   

(a)

Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.

(b)

Includes refining major maintenance and operating costs. Excludes planned turnaround and depreciation and amortization expense.

(c)

Includes fees paid to MPLX, on a per barrel throughput basis, of $3.15 and $2.83, respectively. Excludes depreciation and amortization expense.

(d)

Includes income from equity method investments, net gain on disposal of assets and other income.

(e)

Includes intersegment sales.

(f)

Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other normal operating activities.

(g)

Excludes inter-refinery volumes of 78 mbpd and 76 mbpd, respectively.

 

Refining & Marketing Operating Statistics by Region (Unaudited)

     
 

Three Months Ended
March 31,

 

2020

 

2019

Gulf Coast

         

Dollar per barrel of refinery throughput:(a)

         

Refining & Marketing margin dollars(b)

$

8.56

   

$

7.83

 

Refining operating costs(c)

 

4.31

     

3.88

 

Refining planned turnaround costs

 

1.04

     

0.16

 

Refining depreciation and amortization

 

1.22

     

1.13

 
           

Refinery throughputs (mbpd):(d)

         

    Crude oil refined

 

1,137

     

1,171

 

    Other charge and blendstocks

 

164

     

168

 

  Gross refinery throughput

 

1,301

     

1,339

 

Sour crude oil throughput (percent)

 

58

     

63

 

Sweet crude oil throughput (percent)

 

42

     

37

 

Refined product yields (mbpd):(d)

         

    Gasoline

 

549

     

573

 

    Distillates

 

416

     

445

 

    Propane

 

30

     

28

 

    Feedstocks and special products

 

302

     

294

 

    Heavy fuel oil

 

10

     

13

 

    Asphalt

 

20

     

22

 

        Total

 

1,327

     

1,375

 
           

Mid-Continent

         

Dollar per barrel of refinery throughput:(a)

         

Refining & Marketing margin(b)

$

13.05

   

$

15.26

 

Refining operating costs(c)

 

5.86

     

5.64

 

Refining planned turnaround costs

 

1.51

     

0.68

 

Refining depreciation and amortization

 

1.77

     

1.65

 
           

Refinery throughputs (mbpd):(e)

         

    Crude oil refined

 

1,074

     

1,057

 

    Other charge and blendstocks

 

59

     

57

 

  Gross refinery throughput

 

1,133

     

1,114

 

Sour crude oil throughput (percent)

 

26

     

26

 

Sweet crude oil throughput (percent)

 

74

     

74

 

Refined product yields (mbpd):(e)

         

    Gasoline

 

603

     

599

 

    Distillates

 

391

     

388

 

    Propane

 

19

     

17

 

    Feedstocks and special products

 

50

     

39

 

    Heavy fuel oil

 

15

     

16

 

    Asphalt

 

60

     

58

 

        Total

 

1,138

     

1,117

 
           

West Coast

         

Dollar per barrel of refinery throughput:(a)

         

Refining & Marketing margin(b)

$

13.69

   

$

10.94

 

Refining operating costs(c)

 

8.96

     

8.19

 

Refining planned turnaround costs

 

0.86

     

1.55

 

Refining depreciation and amortization

 

1.26

     

1.34

 
           

Refinery throughputs (mbpd):(f)

         

    Crude oil refined

 

573

     

641

 

    Other charge and blendstocks

 

65

     

66

 

  Gross refinery throughput

 

638

     

707

 

Sour crude oil throughput (percent)

 

74

     

73

 

Sweet crude oil throughput (percent)

 

26

     

27

 

Refined product yields (mbpd):(f)

         

    Gasoline

 

336

     

361

 

    Distillates

 

213

     

258

 

    Propane

 

9

     

8

 

    Feedstocks and special products

 

64

     

64

 

    Heavy fuel oil

 

26

     

25

 

    Asphalt

 

     

 

        Total

 

648

     

716

 
           

(a)

The per barrel for Refining & Marketing margin is calculated based on net refinery throughput (excludes inter-refinery transfer volumes). The per barrel for the remaining items is calculated based on the gross refinery throughput (includes inter-refinery transfer volumes).

(b)

Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput.

(c)

Includes refining major maintenance and operating costs. Excludes planned turnaround and depreciation and amortization expense.

(d)

Includes inter-refinery transfer volumes of 46 mbpd and 36 mbpd, respectively.

(e)

Includes inter-refinery transfer volumes of 9 mbpd and 10 mbpd, respectively.

(f)

Includes inter-refinery transfer volumes of 23 mbpd and 30 mbpd, respectively.

 

Retail Operating Statistics (Unaudited)

 
 

Three Months Ended

March 31,

 

 

2020

 

 

2019

Speedway fuel sales (millions of gallons)

 

1,636

     

1,871

 

Direct dealer fuel sales (millions of gallons)

 

585

     

630

 

Retail fuel margin (dollars per gallon)(a)

$

0.3291

   

$

0.1715

 

Merchandise sales (in millions)

$

1,461

   

$

1,413

 

Merchandise margin (in millions)

$

414

   

$

407

 

Merchandise margin percent

 

28.3

%

   

28.8

%

Same store gasoline sales volume (period over period)(b)

 

(8.3)

%

   

(3.2)

%

Same store merchandise sales (period over period)(b)(c)

 

0.7

%

   

5.4

%

Total convenience stores at period-end

 

3,881

     

3,918

 

Direct dealer locations at period-end

 

1,070

     

1,062

 
           

(a)

Includes bankcard processing fees (as applicable).

(b)

Same store comparison includes only locations owned at least 13 months.

(c)

Excludes cigarettes.

 

Midstream Operating Statistics (Unaudited)

 
 

Three Months Ended

March 31,

 

 

2020

 

 

2019

Pipeline throughputs (mbpd)(a)

 

5,220

     

5,248

 

Terminal throughput (mbpd)

 

2,966

     

3,220

 

Gathering system throughput (million cubic feet per day)(b)

 

5,752

     

5,951

 

Natural gas processed (million cubic feet per day)(b)

 

8,787

     

8,522

 

C2 (ethane) + NGLs fractionated (mbpd)(b)

 

553

     

514

 
           

(a)

Includes common-carrier pipelines and private pipelines contributed to MPLX. Excludes equity method affiliate pipeline volumes.

(b)

Includes amounts related to unconsolidated equity method investments on a 100% basis.

 

Select Financial Data (Unaudited)

 

(In millions)

March 31
2020

 

December 31
2019

Cash and cash equivalents

$

1,690

   

$

1,527

 

MPC debt

 

11,138

     

9,125

 

MPLX debt(a)

 

20,471

     

19,713

 

Total consolidated debt

 

31,609

     

28,838

 

Redeemable noncontrolling interest

 

968

     

968

 

Equity

 

31,228

     

42,139

 

Shares outstanding

 

650

     

649

 
           

(a)

MPLX debt as shown on MPC's consolidated balance sheet as of December 31, 2019 excluded $594 million of MPLX's borrowings on its intercompany loan agreement with MPC. The loan was repaid during the first quarter of 2020 and MPLX ended the quarter with borrowings of $750 million on its revolver.

   
 

Three Months Ended

March 31,

 

 

2020

 

 

2019

Cash provided by (used in) operations

$

(768)

   

$

1,623

 

Dividends paid per share

$

0.58

   

$

0.53

 
           

Non-GAAP Financial Measures
Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP. We believe these non-GAAP financial measures are useful to investors and analysts to assess our ongoing financial performance because, when reconciled to their most comparable GAAP financial measures, they provide improved comparability between periods through the exclusion of certain items that we believe are not indicative of our core operating performance and that may obscure our underlying business results and trends. These measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP, and our calculations thereof may not be comparable to similarly titled measures reported by other companies. The non-GAAP financial measures we use are as follows:

Adjusted Net Income Attributable to MPC
Adjusted net income attributable to MPC is defined as net income attributable to MPC excluding the items in the table below, along with their related income tax effect. We have excluded these items because we believe that they are not indicative of our core operating performance and that their exclusion results in an important measure of our ongoing financial performance to better assess our underlying business results and trends.

Adjusted Diluted Earnings Per Share
Adjusted diluted earnings per share is defined as adjusted net income attributable to MPC divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.

 

Reconciliation of Net Loss Attributable to MPC to Adjusted Net Loss Attributable to MPC

 
 

Three Months Ended

March 31,

(In millions)

 

2020

 

 

2019

Net loss attributable to MPC

$

(9,234)

   

$

(7)

 

Pre-tax adjustments:

         

Equity method investment restructuring gains

 

     

(207)

 

Transaction-related costs

 

35

     

91

 

Impairments

 

9,137

     

 

Inventory market valuation adjustment

 

3,220

     

 

Out of period tax adjustment

 

     

36

 

Tax impact of adjustments(a)

 

(1,993)

     

28

 

Non-controlling interest impact of adjustments

 

(1,271)

     

 

Adjusted net loss attributable to MPC

$

(106)

   

$

(59)

 
           

Diluted loss per share

$

(14.25)

   

$

(0.01)

 

Adjusted diluted loss per share(b)

$

(0.16)

   

$

(0.09)

 
   

(a)

For the three months ended March 31, 2020, we adjusted our income (loss) before income taxes to exclude the adjustments listed above and applied a federal and state statutory income tax rate of 24%. For the three months ended March 31, 2019, we generally applied a combined federal and state statutory income tax rate of 24% to the adjustments to net income (loss) attributable to MPC.

(b)

Weighted-average diluted shares outstanding and income allocated to participating securities, if applicable, in the adjusted earnings per share calculation are the same as those used in the GAAP diluted earnings per share calculation.

Operating Cash Flow Before Changes in Working Capital
Operating cash flow before changes in working capital is defined as net cash provided by (used in) operations less changes in current receivables, inventories, current accounts payable and accrued liabilities, the fair value of derivative instruments and right of use assets and operating lease liabilities. We believe operating cash flow before changes in working capital is useful as it is indicative of cash received or used for operations based on current operating conditions without the effects of working capital account fluctuations that result from commodity price changes, timing of cash collections, inventory purchases or accounts payable payments as compared to the prior year end reporting period.

Reconciliation of Cash Provided by (Used in) Operations to Operating Cash Flow Before Changes in Working Capital

 
 

Three Months Ended

March 31,

(In millions)

 

2020

 

 

2019

Net cash provided by (used in) operations

$

(768)

   

$

1,623

 

Less changes in:

         

Current receivables

 

1,899

     

(1,018)

 

Inventories

 

(422)

     

(4)

 

Current accounts payable and accrued liabilities

 

(3,453)

     

1,483

 

Fair value of derivative instruments

 

(47)

     

29

 

Right of use assets and operating lease liabilities, net

 

(4)

     

(1)

 

Total changes in working capital

 

(2,027)

     

489

 

Operating cash flow before changes in working capital

$

1,259

   

$

1,134

 

Adjusted EBITDA & Segment Adjusted EBITDA
Adjusted EBITDA and Segment Adjusted EBITDA represent earnings before net interest and other financial costs, income taxes, depreciation and amortization expense as well as adjustments to exclude refining turnaround costs, items not allocated to segment results and other items shown in the table below. We believe these non-GAAP financial measures are useful to investors and analysts to analyze and compare our operating performance between periods by excluding items that do not reflect the core operating results of our business or in the case of turnarounds, which provide benefits over multiple years. We also believe that excluding turnaround costs from this metric is useful for comparability to other companies as certain of our competitors defer these costs and amortize them between turnarounds. Adjusted EBITDA and Segment Adjusted EBITDA should not be considered as a substitute for, or superior to segment income (loss) from operations, net income attributable to MPC, income before income taxes, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA and Segment Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

Reconciliation of Net Loss Attributable to MPC to Adjusted EBITDA

 
 

Three Months Ended

March 31,

(In millions)

 

2020

 

 

2019

Net loss attributable to MPC

$

(9,234)

   

$

(7)

 

Plus (Less):

         

Net interest and other financial costs

 

338

     

306

 

Net income (loss) attributable to noncontrolling interests

 

(984)

     

266

 

Provision (benefit) for income taxes

 

(1,937)

     

104

 

Depreciation and amortization

 

962

     

919

 

Refining planned turnaround costs

 

329

     

186

 

Equity method investment restructuring gains

 

     

(207)

 

Transaction-related costs

 

35

     

91

 

Impairments

 

9,137

     

 

Inventory market valuation adjustment

 

3,220

     

 

Adjusted EBITDA

$

1,866

   

$

1,658

 

Refining & Marketing Margin
Refining margin is defined as sales revenue less the cost of refinery inputs and purchased products.

Reconciliation of Refining & Marketing Loss from Operations to Refining & Marketing Margin

 
 

Three Months Ended

March 31,

(In millions)

 

2020

 

 

2019

Refining & Marketing loss from operations

$

(622)

   

$

(334)

 

Plus (Less):

         

Refining operating costs(a)

 

1,636

     

1,552

 

Refining depreciation and amortization

 

401

     

387

 

Refining planned turnaround costs

 

329

     

186

 

Distribution costs(b)

 

1,290

     

1,290

 

Distribution depreciation and amortization

 

46

     

40

 

(Income) loss from equity method investments

 

3

     

(1)

 

Net gain on disposal of assets

 

     

(6)

 

Other income

 

(4)

     

(14)

 

Refining & Marketing margin

$

3,079

   

$

3,100

 
           

Refining & Marketing margin by region:

         

Gulf Coast

$

977

   

$

917

 

Mid-Continent

 

1,335

     

1,517

 

West Coast

 

767

     

666

 

Refining & Marketing margin

$

3,079

   

$

3,100

 
           

(a)

Includes refining major maintenance and operating costs. Excludes planned turnaround and depreciation and amortization expense.

(b)

Includes fees paid to MPLX of $858 million and $786 million, respectively. Excludes depreciation and amortization expense.

Retail Fuel Margin
Retail fuel margin is defined as the price paid by consumers or direct dealers less the cost of refined products, including transportation, consumer excise taxes and bankcard processing fees (where applicable).

Retail Merchandise Margin
Retail merchandise margin is defined as the price paid by consumers less the cost of merchandise.

Reconciliation of Retail Income from Operations to Retail Total Margin

 
 

Three Months Ended

March 31,

(in millions)

 

2020

 

 

2019

Retail income from operations

$

519

   

$

170

 

Plus (Less):

         

Operating, selling, general and administrative expenses

 

598

     

583

 

Depreciation and amortization

 

125

     

126

 

Income from equity method investments

 

(22)

     

(17)

 

Net gain on disposal of assets

 

(1)

     

(2)

 

Other income

 

(49)

     

(2)

 

Retail total margin

$

1,170

   

$

858

 
           

Retail total margin:

         

Fuel margin

$

731

   

$

429

 

Merchandise margin

 

414

     

407

 

Other margin

 

25

     

22

 

Retail total margin

$

1,170

   

$

858

 

 

Cision View original content:http://www.prnewswire.com/news-releases/marathon-petroleum-corp-reports-first-quarter-2020-results-301052811.html

SOURCE Marathon Petroleum Corporation


View all news